H.—2

14

SCHEDULE II. Summary of Results of Valuation of Lodges in the Nelson District, M.U.I.O.O.F., as at 31st December, 1880.

Names of Lodges. ID a ft d © rdl r« O o 3 o o to be cm © H ha.o c.o Present Value of Sickness Benefits. Present Value of Funeral Benefits. Total Present Value of Benefits.', Present Value of Future Contributions for Benefits. Net Liability. Lodge Sick and Funeral Fund. Proportion of District Funeral Fund. Total Fund applicable to Lodge Benefits. Deficiency. Amount of Management Fund. Nelson 1844 221 148 38-339 £ s. d. 323 4 3 £ 8,692-7164 £ 1,6540330 £ 10,346-7494 £ 4,887-3496 £ s. d. 5,459 8 0 £ s. d. 2,674 18 8 £ s. d. 37 2 1 £ s. d. 2,712 0 9 £ s. d. 2,747 7 3 £ s. d. 52 1 1 HOWABD 1847 198 122 35-636 257 8 0 7,310-2185 1,449-8462 8,760-0647 4,055-6482 4,704 8 4 3,534 8 6 33 4 11 3,567 13 5 1,136 14 11 23 11 8 Tbayellers' Rest 1847 72 41 34-097 93 12 0 2,580-5073 517-0449 3,097-5522 1,501-3804 1,596 3 5 894 1 11 12 1 9 816 3 8 779 19 9 31 12 5 Mansion of Peace 1860 79 39 29-734 102 14 0 2,531-8193 549-2099 3,081-0292 1,750-5861 1,330 8 11 711 14 5 13 5 3 724 19 8 605 9 3 100 5 1 General Cameron 1865 54 33 32-834 70 4 0 1,847-3118 394-5879 2,241-8997 1,155-8638 1,086 0 8 262 13 7 9 14 271 14 11 814 5 9 39 5 2 Totals 624 383 35426 847 2 3 22,962-5733 4,564-7219 27,527-2952 13,350-8281 8,092 12 5 6,083 16 11 246 15 5 14,176 9 4 7,987 17 1 104 15 4 Note. —The " Net Liability " column is the excess of the present value of expected claims over the present value of future contributions for benefits, and is the amount which each lodge should have in hand (less its proportion of the District Funeral Fund) to be actuarially solvent.